VAT %1.5 : $ 6.750.000 USD
FEE % 1 : $ 4.500.000 USD + VAT %18
COST OF BUILDING INVEST : $ 397.721.000 USD
TOTAL PROJECT INVEST : $ 858.971.000 USD
LAND AREA :78.000SQM
BUILDING AREA :895.000SQM
AREA DESCRIPTION
It is a luxurious,exclusive residential compound,located in one of the prestigious residential town of Asian side of Istanbul,Goztepe

Shooping Center Building Area 214.992 sq.mt
House Project Building Area 163.290 sq.mt
Outlet Building Area 56.530 sq.mt
Ware House Building Area 125.048 sq.mt
Garage Building Area 310.075 sq.mt
The Best and Biggest Shooping Center Area in Istanbul Goztepe Project Avaible Sale & Rent Area of Shooping Centere in İstanbul
Galeria, Bakirkoy 42.382sq.mt Kanyon,Levent 37.500sq.mt Metrocity,Levent 31.980sq.mt Profilo ,Mecidiyekoy 40.600sq.mt Cevahir ,Sisli 105.000sq.mt Ak Merkez, Etiler 36.399 sq.mt Capitol Uskudar ,31.000sq.mt Nautulius Kadıkoy ,51.775sq.m
DATA BASE OF 2003 HIGH POPULATION
Bahcelievler 620.000 persons
Bakirkoy 270.000 persons
Sisli 350.000 persons
Besiktas 250.000 persons
Uskudar 650.000 persons
Kadikoy 860.000 persons
Umraniye 790.000 persons
SHOOPING CENTER AREA:
GROUND FLOOR :40.231sq.mt (Building Area)
1.BASEMENT FLOOR :40.044sq.mt
2.BASEMENT FLOOR :51.620sq.mt
3.BASEMENT FLOOR :53.910sq.mt
4.BASEMENT FLOOR :56.187sq.mt
TOTAL SHOOPING CENTERE BUILDING AREA:241.992sq.mt
AVAIBLE FOR SALE AREA OF SHOOPS :156.086sq.mt
HOME PROJECT:
175.454 sq.mt total 6 block
4 BLOCK TOTAL 45 FLATS PER BLOCK GROOS 40.844 sqm -
2 BLOCK TOTAL 11 FLATS PER BLOC 6039sqm
AVAIBLE FOR SALE AREA:163.290 sq.mt
OUTLET :
BUILDING AREA OF OUTLET:5. BASEMENT FLOOR(under groound) ,
TOTAL 1 FLOOR 56.530 sqm
AVAIBLE FOR SALE AREA :40.007 sqm
WARE HOUSE:BUILDING AREA OF WARE HOUSE:6.-7. BASEMENT FLOORS(under ground), .
TOTAL 2 FLOORS 125.048sqm
AVAIBLE FOR SALE AREA :93.908 sqm
TOTAL COST OF BUILDING PROJECT
Land Price : $ 450.000.000 USD
VAT %1.5 : $ 6.750.000 USD
FEE % 1 : $ 4.500.000 USD + VAT %18
COST OF BUILDING INVEST : $ 397.721.000 USD
TOTAL PROJECT INVEST : $ 858.971.000 USD
LAND AREA :78.000SQM
BUILDING AREA :895.000SQM
RESIDENTIAL COMPOUND 1 :
BUILDING AREA ,163.776SQM :SQM / $ 750 USD =$ 122.532.000USD
RESIDENTIAL COMPOUND 2 :
BUILDING AREA , 12.070 SQM :SQM / $ 750 USD =$ 9.052.500 USD
SHOOPING CENTER ,241.992SQM :SQM / $ 600 USD =$ 145.195.200USD
OUTLET AREA , 56.530SQM :SQm / $ 400 USD =$ 22.612.000USD
WARE HOUSE AREA, 121.048SQM :SQM / $ 300 USD =$ 36.314.400USD
OTOPARKING AREA , 310.075SQM :SQM / $ 200 USD =$ 62.015.000USD
TOTAL COST OF BUILDING INVEST : $ 397.721.000 USD
P.S
The Best and Biggest Construction Company of Turkey ready to finish this Project(3 year) With this mentioned cost price.
IN COME OF PROJECT
RESIDENTIAL BUILDING COMPOUND
TOTAL BUILDING AREA : 175.454 SQM
AVAIBLE SALE AREA : 163.290 SQM
SALE PRICE = SQM / 3500 USD : $ 571.515.000 USD
SHOOPING CENTER COMPOUND
TOTAL BUILDING AREA : 241.992 SQM
AVAIBLE SALE AREA : 156.086 SQM
SALE PRICE = SQM / 7000 USD : $ 1.092.602.000 USD
OUTLET
TOTAL BUILDING AREA : 56.530 SQM
AVAIBLE SALE AREA : 40.007 SQM
SALE PRICE = SQM / 3000 USD : $ 120.021.000 USD
WARE HOUSE
TOTAL BUILDING ARAE : 125.048 SQM
AVAIBLE SALE AREA : 93.908 SQM
SALE PRICE 0 SQM / 1000 USD : $ 93.908.000 USD
TOTAL INCOME : $ 1.878.046.000
NETTO CAPITAL INCOME : $ 1.019.075.000
RETURN OF INVEST : 3 YEAR
No comments:
Post a Comment